FS ignored in math.
| Required wager (WR) | 1,200.00 USDT (40× bonus only, assumed) |
|---|---|
| Spins needed at 0.20 | 6,000 |
| Expected loss to clear (drift model) | -41.64 USDT |
| Expected remaining after clear (EV model) | 8.36 USDT |
| Break-even RTP needed | 97.50% |
| Punitive Index (WR × house edge) | 1.39 |
| Effective rollover vs deposit | 60.0× |
Audit Verdict: Avoid / Verify WR
This audit is flagged because the wagering multiplier was not explicitly stated in the provided terms.
We model 40× on bonus only as an assumption. Even under that assumption, the offer’s real-world usability is limited by
installment-based bonus release, manual “Credit To Balance” steps, real-money-first exposure, broad exclusions, and multiple forfeiture rules.
Treat the headline EV as optimistic—installment mechanics can reduce clearance probability and increase “felt” friction.
Simulation (Monte Carlo)
We simulate bonus playthroughs using the stated RTP and stake to estimate bonus clearance probability and typical net outcomes per 100 players.
Simulation disclaimer: These are simulated estimates designed as a decision aid, not a guarantee—real outcomes vary with volatility and enforcement.
Player advice (actionable)
- Verify the WR: confirm the actual wagering multiplier in the in-client bonus card/info tab. This report uses a clearly labelled assumption.
- Installments change reality: bonus is released in chunks—clearance can feel harder than an “upfront credit” model.
- Manual step required: you may need to press “Credit To Balance” to use released installments—don’t miss it mid-grind.
- Real-money-first: your deposit is wagered before bonus money, so treat your own funds as exposed early.
- Don’t withdraw early: early withdrawal forfeits bonus and bonus-derived winnings; cancelling also forfeits bonus + wins.
- Eligibility risk is high: large excluded-games list + jackpot exclusions—verify Sweet Bonanza eligibility in-client before wagering.
- Winnings cap exists: general terms mention a 10,000 USDT equivalent maximum payable from deposit bonuses (excess forfeited).
- FS are separate: 100 free spins (25/day × 4) are not included in this slots EV math; the FS game/provider is not specified in the excerpt.